SKU: 94018774170

Texas Roadhouse Franchise Financial Model 2026

Sale price$71.10 Regular price$79.00
Save 10%

Pay in installments of $19.75 with ShopPay, AfterPay and Klarna

Shipping Estimate
USA
  • USA
  • CAN

Ships within 48 hours · Estimated delivery Aug 17 - Aug 22

Promo Codes Available:

For Your Every Summer RSVP, with Code: SUMMER15

Description

Texas Roadhouse Franchise Financial Model 2026What Does the Texas Roadhouse Franchise Financial Model Contain? This comprehensive restaurant business plan Excel tool provides everything a franchisee needs to forecast revenue, manage capital expenditure planning, and optimize unit level profitability over a five year horizon. [dynamic_pic1] All in one Dashboard Core inputs and core outputs [dynamic_pic2] Low Base High Three scenario analysis [dynamic_pic3] Professional Charts Presentation ready

What Does the Texas Roadhouse Franchise Financial Model Contain?

This comprehensive restaurant business plan Excel tool provides everything a franchisee needs to forecast revenue, manage capital expenditure planning, and optimize unit-level profitability over a five-year horizon.

[dynamic_pic1]

All-in-one Dashboard

Core inputs and core outputs

[dynamic_pic2]

Low/Base/High

Three scenario analysis

[dynamic_pic3]

Professional Charts

Presentation ready

[dynamic_pic4]

ROE Components

DuPont analysis

[dynamic_pic5]

Revenue Inputs

Researched revenue assumptions

[dynamic_pic6]

Bank-Ready Reports

Lender-friendly financial outputs

[dynamic_pic7]

Revenue Breakdown

Revenue stream detailed view

[dynamic_pic8]

KPI Dashboard

Performance metrics benchmark

Six Questions Your Texas Roadhouse Franchise Financial Model Must Answer

We built this franchise unit financial model using deep research into high-volume casual dining economics. Key assumptions like the $40,000 franchise fee, 4% royalty, and specific staffing needs for line cooks and servers are pre-populated and fully editable. This model shows a year one EBITDA (earnings before interest, taxes, depreciation, and amortization) of $1.17 million, providing a realistic baseline for your investment.

Profitability Timeline

This franchise unit becomes profitable almost immediately on an operating basis, achieving a positive EBITDA of $1.17 million in its first year. While the unit covers its operating expenses quickly, the high initial capital outlay means the total investment payback occurs after the five-year mark. We estimate a steady climb in net profit as revenue grows from $5.25 million to $8.76 million by year five.

Profitability Drivers

  • Optimize steak entree mix
  • Control food waste percentages
  • Scale corporate catering revenue
[dynamic_pic9]

Capital Allocation

You will need approximately $5.74 million in total capital to launch this unit, primarily driven by significant leasehold improvements and high-end kitchen equipment. This franchise investment calculator accounts for the $40,000 initial fee and a $2.8 million build-out to meet brand standards. The sources of funds must cover these heavy upfront costs plus an opening cash buffer for the ramp-up period.

Major Capital Uses

  • Leasehold Improvements: $2,800,000
  • Kitchen Equipment: $1,200,000
  • Broilers and Grills: $600,000
  • Dining Furniture: $450,000
[dynamic_pic10]

Investor Returns

Investors can expect an Internal Rate of Return (IRR) of 1.21% and a Return on Equity (ROE) of 3.61% over the initial five-year period. While the cash flow is strong, the massive upfront investment of over $5.7 million results in a longer payback period extending beyond year five. Analyzing return on investment for new franchise units in this category requires focusing on long-term cash yield rather than a quick exit.

Key Return Metrics

  • Internal Rate of Return: 1.21%
  • Return on Equity: 3.61%
  • Year 5 EBITDA: $2,539,000
[dynamic_pic11]

Break-Even Dynamics

The unit reaches its monthly break-even point in April 2026, just four months after opening. This fast operational break-even is driven by high average tickets and a strong contribution margin from steak entrees and beverages. Managing the 13.5% food ingredient cost and the $28,000 monthly rent is critical to maintaining this trajectory.

Breakeven Levers

  • Maximize dinner throughput
  • Monitor beverage attachment rates
  • Strict labor hour scheduling
[dynamic_pic12]

Liquidity Management

The lowest cash point occurs in December 2026, with a projected minimum cash requirement of $3.52 million. You will defintely need a robust capital reserve to handle the timing gap between the massive construction spend and the steady accumulation of operating cash. Maintaining a six-month runway of fixed expenses like rent and utilities is a best practice for restaurant franchise financial management.

Cash Protection Actions

  • Phase equipment deliveries
  • Negotiate rent abatement periods
  • Manage opening inventory tightly
[dynamic_pic13]

Scenario Planning

A High scenario, driven by a 10% increase in traffic or average ticket, significantly accelerates the payback timeline and boosts year-one margins. Conversely, the Low scenario tests your ability to survive if corporate catering or steak sales underperform by 15%. This steps to create a franchise unit pro forma approach ensures you are prepared for volatility in food costs or labor markets.

High Case Strategies

  • Aggressive local geo-fencing
  • Upselling premium side dishes
  • High-volume catering outreach
[dynamic_pic14]

Texas Roadhouse Franchise Financial Model Template Features & Benefits

Fully CustomizableFinancial Model 

This franchise financial model template is built in Excel to give you total control over your unit-level projections. You can adjust pre-filled formulas and editable assumptions to match your specific territory, whether you are looking at a single site or a multi-unit rollout. It simplifies the process of testing different operating scenarios without needing a degree in finance.

  • Editable assumptions and formulas
  • Revenue and pricing drivers
  • Staffing and payroll inputs
  • Operating expense categories

Comprehensive 5-YearFinancial Projections 

Planning for a high-volume restaurant requires a long-term view of cash flow and profitability beyond the first year. This restaurant franchise financial forecasting model for Excel provides a detailed 5-year outlook, mapping revenue growth from $5.25 million in year one to over $8.7 million by year five. It allows you to visualize how scaling restaurant operations with financial modeling impacts your bottom line as the unit matures.

  • 5-year revenue forecasts
  • Profit and cash flow projections
  • Balance sheet view
  • Long-term profitability analysis

Franchise Fee andRoyalty Management 

The model accurately tracks your ongoing obligations to the franchisor, ensuring you understand the impact of top-line deductions. With royalty fee projections set at 4% and a marketing fund contribution of 0.8%, you can see exactly how much cash remains for local operations. This clarity is vital for maintaining brand standards while protecting your store-level margin.

  • Initial franchise fee inputs
  • Royalty expense calculations
  • Marketing fund contributions
  • Ongoing franchise cost tracking

Startup Costs andBreak-Even Analysis 

Understanding how to calculate startup costs for a restaurant franchise is the first step toward a successful launch. This tool aggregates your total initial investment, including $2.8 million for leasehold improvements and $1.2 million for kitchen equipment, to determine your break-even analysis. It identifies the specific sales volume needed to cover both fixed costs, like the $28,000 monthly rent, and variable expenses.

  • Total startup investment
  • Fixed and variable cost analysis
  • Break-even sales estimates
  • Margin and contribution view

Built-In IndustryBenchmarks 

We have integrated operational efficiency metrics to help you compare your unit's performance against casual dining standards. By using these benchmarks, you can sanity-check your food cost control strategies and labor allocations to ensure they remain competitive. This helps you spot margin leaks early and align your financial feasibility study for restaurant franchisees with real-world expectations.

  • Labor cost benchmarks
  • Occupancy cost benchmarks
  • Gross margin ranges
  • Revenue driver benchmarks

How to Use the Template

Download and Open

Simply purchase and download the financial model template, then access it instantly using Microsoft Excel or Google Sheets. No installation or technical expertise required-just open and start working.

Input Key Data:

Enter your business-specific numbers, including revenue projections, costs, and investment details. The pre-built formulas will automatically calculate financial insights, saving you time and effort.

Analyse Results:

Leverage the investor-ready format to confidently showcase your financial projections to banks, franchise representatives, or investors. Impress stakeholders with clear, data-driven insights and professional reports.

Present to Stakeholders:

Leverage the investor-ready format to confidently present your projections to banks, franchise representatives, or investors.

Shipping Notes
  • Free Standard Shipping on $100+ Orders to the USA.
  • Except Preorder products are shipped in 48 hours.
  • Delivery to the USA:
  1. Standard Shipping : 3-10 business days
  • If time is of the essence, please consider selecting expedited delivery for faster service.
Exchange/Return Notes
  • We offer a 30-day return/exchange service after receiving.
  • Final sale items are not eligible for returns or exchanges.
  • To process your return/exchange, please contact us at [email protected]
  • Please click here for more details>>> Return & Exchange Policy
SKU: 94018774170

Discover Niche Categories That Outsell

Top-Converting Item to Boost Your Average Order

4.2 ★★★★★
Based on 21 reviews
Sort
Highest Rating
Newest First
Oldest First
Product Reviews
P
Verified Purchase
Philip B. Corriveau
Birmingham, US
★★★★★ 5
Solid, powerful, rechargeable
Color: Black
Very impressed with its weight, speed and performance. The dial is great
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 29, 2026
C
Verified Purchase
Chief
Louisville, US
★★★★★ 4
Very nearly the perfect frother for all your basic frothing & mixing needs
Color: Black
There are a lot of middle-of-the-road frothers out there. I've been through a few of them in my recent search for something that could mix and froth well, without taking up any more outlets in my basement kitchen. Of the three Maestri frothers I've tried so far, this one wins the race by a nose. Most recently, these Maestri frothers come in basically three versions: A single-speed @ 8000 RPM, a two-speed @8000/5500 RPM, and this stepless variable-speed version. Aside from that, the only real difference in recent version pack-outs is which attachments they come with. Look over the reviews of the single-speed version and you'll find that while it can and does froth well, it starts at a single, high speed and gets there fast. This makes it pretty easy to spin liquid right out of most common cups and mugs. There is a two-speed version, but it's harder to find, only comes in one color (Grape Purple), and while it's much better than the Maestri single-speed, it still has a couple of quirks that make this variable-speed version win out. This mixes and froths whole milk, half-and-half, or heavy whipping cream, or just about anything else very well. Like all frothers, it takes a little time to learn its nuances and nail down the technique, this will definitely get you there. The best feature of this is easily the speed control. Turn the knob to turn it on at a low speed that's great to get things started, then turn the knob to crank up the speed just enough to do what you need, whether that's mixing or frothing. The low starting speed makes it easy to keep things under control without undue spilling, and the max speed is more than enough to make quick work of getting your froth on. There are really only two complaints I have with this stepless, variable speed version: - I'd really like to have a Press On / Release Off button in addition to the Speed Control knob. More than one time have I gone to turn this off, only to spin the knob the wrong way and crank the speed up to ludicrous, sloshing liquid on the counter. Being able to turn it Off just by letting go of the button would be quick and easy. This configuration would allow using a preferred speed right from the start, while still allowing speed to be adjusted on-the-fly when needed. - Give it a bigger battery. It would cost mere pennies to give this a 2000mAH+ instead of a 1200mAH battery, and I can't think of any reasonable downside to that. - Give the motor a little more torque. It's fairly easy for the current motor, at any speed, to get bogged down in a thick protein powder mix, or when pressing the frother or other attachment a bit too hard into the bottom or side of the frothing container. A bit more "oomph" would prevent that. I really like the overall design and features of thes Maestri frothers better than many other, cheaper versions. This variable-speed version is pretty great as it is and probably the one I would recommend over the single- or two-speed, for most people. But I often find myself using two hands -- one to hold it steady, and the other to turn it on and tweak the knob to the desired speed(s) -- for a device that should arguably need only one hand to use. Just a couple of minor tweaks as noted above would make this the overall best frother of its type that I've used.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on May 23, 2025
D
Verified Purchase
D. Smith
Fort Morgan, US
★★★★★ 5
Hands down, the BEST handheld frother I've ever used!
Color: Black
Hands down, the BEST handheld frother I've ever used! I got the black one, but any color will have the same results. Over the past 12 years or so, I've used so many different handheld frothers and they've ALL fallen short of expectations for quality, longevity, power, features, and usability. I've used everything from cheap, $15 models to $50+ models and everything in-between. Some with fancy attachments for various types of mixing, frothing, beating, whipping, etc. Some with rechargeable batteries, some without. Some AC powered, some with fixed whisks, some with detachable/replaceable whisks, some with stands, etc. NONE have been spectacular. Most broke within 6 months and got tossed. ALL were major disappointments in the end, including the "revered" Zulay models of which I tried several. I finally found this Maestri House branded, variable speed frother with detachable / replaceable whisks and got one to try. I was literally on Cloud Nine the first time I turned it on. Like, WOW! Not only was it FAST on the highest speed, but it was powerful enough to churn right through milk, eggs, cream, etc, without bogging down like many others. This thing makes milk froth like a milkshake and Matcha Lattes like nothing else I've ever experienced. I used to have to sift my Matcha, then whisk it in hot water, then froth milk and then blend them together to make the perfect latte. and if the milk was cold (my preference), pre-whisking in hot water was a must to avoid lumps. However, with THIS frother? I literally pour my milk into a tall tumbler, drop in un-sifted Matcha powder, and spin up the Maestri House frother at first on a medium low speed to get it mixed, then jump straight to the highest speed to really whip that milk and match up. After about 30-45 seconds, I've got the thickest, richest, smoothest, most aerated latte around. And NO LUMPS at all!!! What a time and dish saver! And cleaning? I just run it under hot running water to get the shaft cleaned and then spin it up in a dish with hot running water for a few moments, then spin it on high for a few seconds in the air to dry it off instantly. Now, I'll be honest here, too. The specs say it can go months on a charge, using it for a couple minutes a couple times daily. Well, I guess it could do that and still spin. But I use it FULL SPEED, churning hard for at least a minute a couple times per day. After about 2 weeks, I can start to notice a speed reduction so I just plug it back in on the charger. All things considered, this is still better than all the other handheld frothers I've used over the years. After using the heck out of this thing for the past 7 months, I've even decided to start selling these in our Japanese gift shop. The manufacturer is has been very responsive both in customer support (I called them about an issue I thought I was having, and they called me back with a couple hours even though I didn't leave voicemail when they didn't answer right away) and in reseller support. I have to give these guys an A+ for responsiveness and quick resolution when problems might arise. HIGHLY recommended!!
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on October 17, 2025
H
Verified Purchase
Hawaii Keith
Natrona Heights, US
★★★★★ 5
Great Addition!
Color: Black
Why did you pick this product vs others?: I just started a powdered drink routine recently and was having a difficult time mixing it with water. I would consistently end up with small nuggets of mix making it unenjoyable to drink. I knew I needed a mixer and was glad I found this device when I did. It works perfectly! I like the fact that it comes with its own stand and included two mixing heads. It is solid, well-designed, and you can feel the quality when you pick it up. The variable speed of the mixer is perfect for ensuring that everything is blended well. I haven’t used it to “froth” anything yet, at least not on purpose, but I accidentally found out that it can do that well. This is a great addition to our kitchen and is very easy to wash after use. So far…no issues. Highly recommend for those of you looking for the right tool to make sure those protein mixes aren’t full of unmixed nuggets.  
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on June 21, 2025
S
Verified Purchase
Suzi blue
Draper, US
★★★★★ 4
Low foam
Color: Black
Love this frother. It is great quality and the turn speed is amazing. My only issue is this. It comes w 2 wands and they are both singles. The single is great for stirring things up. It does not make a lot of froth and for some things it’s perfect but sometimes I like a lot of froth and I wish it either came w a single and a double or you could purchase a double separately to intermix. I don’t want to buy a whole other unit just for the double. I wrote to them bc the double frother they sell doesn’t look as good as this one but sometimes a girl needs a lot of foam and sometimes th stirring is perfect.
WAS THIS REVIEW HELPFUL?YesReportShare
Reviewed in the United States on February 20, 2026

recommand products